Property For Sale

Investment Overview : 4019 N Elizabeth, Indianapolis, IN 46226

Property Details

Type :	Single Family Home
Square Footage :	1,224 sqft
Bedrooms :	3 bedrooms
Bathrooms :	1.0 bathrooms
Condition :	Rehabbed and Currently Rented!

Price / Rent

Purchase Price :
Scheduled Monthly Rent :	$750
Monthly Utilities :	-
Monthly Cashflow :

Financing

Loan Amount :
Loan APR¹ :	6.75%
Monthly Payments :

Initial Investment

Down Payment² :
Closing Costs :
Initial Investment :

Estimated Returns : Year 1

Net Operating Income

Gross Rents :
Vacancy :
Property Management :
Property Taxes :
Insurance :
Utilities :
Misc Expenses :
Net Operating Income :
Capitalization Rate:

Cash Flow

Loan Principal Payments :
Loan Interest Payments :
CashFlow Before Taxes :
Depreciation :
Taxable Income :
Taxes Paid :
CashFlow After Taxes :

Assumptions³

Vacancy⁴ :	% of gross rent
Property Management :	% of gross rent
Property Taxes :	% of purchase price
Insurance :	% of purchase price
Misc Expenses :	% of purchase price
Depreciable Base :	% of purchase price
Income Tax :	% personal tax rate

Hint: Move your mouse over the rows on our investment calculator to see how the numbers were calculated.

Please inquire at invest@crchomes.com if you'd like to learn more.

¹ Actual loan apr will vary with investor credit and available loan programs.
² Investment property purchase require a 20% down payment.
³ Actual vacancy, property management fees, property taxes, insurance, miscellaneous expenses and appreciation rates will vary.
⁴ The CRC offers a guaranteed initial tenant or your mortgage payment will be paid by us!